Rental Property ROI Calculator
Analyze any rental property in seconds. Enter a few details and see your cash flow, returns, and ROI instantly.
Rental Property ROI Result
Property Details
$
$
$
%
Overview
ROI
20.25%Year 1
51.64%Year 2
85.15%Year 3
120.84%Year 4
158.81%Year 5
Monthly Cash Flow
$2,203Year 1
$3,252Year 5
Cash-on-Cash Return
12.01%Year 1
17.74%Year 5
Cap Rate
9.03%Year 1
10.29%Year 5
Details
| Year | ROI | Profit | Monthly CF | CoC Return | Cap Rate |
|---|---|---|---|---|---|
| 1 | 20.25% | $44,557 | $2,203 | 12.01% | 9.03% |
| 2 | 51.64% | $113,611 | $2,453 | 13.38% | 9.33% |
| 3 | 85.15% | $187,321 | $2,712 | 14.79% | 9.64% |
| 4 | 120.84% | $265,854 | $2,978 | 16.24% | 9.96% |
| 5 | 158.81% | $349,382 | $3,252 | 17.74% | 10.29% |
Disclaimer
This calculator is intended for illustrative purposes only. Pacificwide does not guarantee the accuracy or completeness of any results produced by this calculator, nor does it represent that the information is applicable to your specific situation. All results are provided "AS IS" without warranty of any kind. Users assume full responsibility for any errors in data entry or calculation. For accurate figures tailored to your situation, we strongly encourage you to consult a real estate agent to review your costs and fees before closing.
FAQs
Learn about rental property ROI